DECLARED

Manager:Steve Donaldson

 

Sponsored by Dave's Conveniences

 

Coach: Ales Fortes


SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
Alexandru Constantin    22    8.07    8.57    8.34     Yes     Romanian   
Billy Harrison  

 22

   6.71    8.67    8.73     Yes     Australian  
Zak Fisher    21    6.25    5.39    5.33     Yes     English  
Glyn Cox    22    4.12    3.43    5.68     Yes     English  
Vaino Hasu    20        7.66    7.66     Yes     Finnish  
Kai Lankowski (JJ)    16    4.69    6.24    5.83     Yes     Eng/Polish  
Lee Bryant    26    7.62    7.62    7.74     Yes     Eng/Australian  
RIDERS AVERAGE TOTAL       44.22    47.58    49.31          
TEAM BUILDING LIMIT       45.00     47.61    49.31          
OTHER ASSETS                          
Warren Kentwell     19    7.50EL            F/L    Eng/Australian  
Darcy Broad     21    6.26EL            injured    English  
                           
                           
                           
                           
                           
JUVENILE JAUNT RIDERS                          
Ricky Rice    16    9.15                  
Chris Bass    15    8.05                  
                           
                           
                           
            HOME TACTICS AND LINE UP          
No Name   Average       Tapes   2 Mins  
1    Billy Harrison    8.73        15m    Top  
2    Kai Lankowski    5.83        15m    Top  
3    Vaino Hasu    7.66        15m    Top  
4    Lee Bryant    7.74        15m    Top  
5    Alexandru Constantin    8.34        15m    Top  
6    Glyn Cox    5.68          7      7  
7    Zak Fisher    5.33          6      6  
    Total    49.31              
    Max Team Building Limit    49.31              
                       
    Heat 15       Top 2 scorers from programmed rides. Only include a reserve     if  they have scored more than paid 10.           
                       
    Tactical Substitutes        Lowest scorer replaced by highest ASAP          
                       
                       
                       
    Reserve Replacements        If after 3 rides, a rider has scored less than paid 3, replace them with the highest scoring reserve in their final ride (Unless a TS is available. TS takes priority)
The highest scoring reserve to take the reserve rides in heats 12 and 14. 		         
                       
                       
    Injuries       Top scoring reserve or t/s          
                       
    Use T/S for Injuries       Yes          
                       
                       
            AWAY TACTICS AND LINE UP          
No Name   Average       Tapes   2 Mins  
1    Billy Harrison    8.73        15m    Top  
2    Kai Lankowski    5.83        15m    Top  
3    Vaino Hasu    7.66        15m    Top  
4    Lee Bryant    7.74        15m    Top  
5    Alexandru Constantin    8.34        15m    Top  
6    Glyn Cox    5.68          7      7  
7    Zak Fisher    5.33          6      6  
    Total    49.31              
    Max Team Building Limit    49.31              
                       
    Heat 15        Top 2 scorers from programmed rides. Only include a reserve     if  they have scored more than paid 10.           
                       
    Tactical Substitutes        Lowest scorer replaced by highest ASAP          
                       
                       
                       
    Reserve Replacements        If after 3 rides, a rider has scored less than paid 3, replace them with the highest scoring reserve in their final ride (Unless a TS is available. TS takes priority)
The highest scoring reserve to take the reserve rides in heats 12 and 14. 		         
                       
                       
    Injuries       Top scoring reserve or t/s          
                       
    Use T/S for Injuries       Yes          
STADIUM - SUPPORTERS       STADIUM  - RIDERS    
             
STADIUM NAME    The Factory        
STADIUM LOCATION    Bournville,Birmingham   TRACK SIZE   399 METRES
TOTAL CAPACITY   1,500   TRACK SURFACE   Grippy
SEATING CAPACITY   500   TRACK SAFETY FENCE   AIR FENCE
STANDING CAPACITY   750   TRACK CONDITION   Above Average
CAR PARKING   300   TRACK LIGHTING   Average
PRESENTATION/C GREEN   Excellent   CHANGING ROOMS   Average
TOILETS   Excellent   PITS   Average
FOOD OUTLETS   Above Average   MEDICAL ROOM   Above Average
BAR   Above Average   AMBULANCE 1   Average
TRACK SHOP   Above Average   AMBULANCE 2   None
SPONSORS LOUNGE   Average        

FINANCES

        BIRMINGHAM BOURNVILLAINS Opening Balance: £50,000
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £27,500
      Rider Signing on Fees     £28,000
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  -£8,000   Total Balance £0   £58,000
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  -£8,000   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £4,560
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  -£13,610   Total Balance £0   £5,610
             
  Week 2   Gate & Facilities £11,682    
      Rider Pay     £5,210
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching for Lankowski     £1,500
  -£10,738   Total Balance £11,682   £8,810
             
  Week 3   Gate & Facilities £15,757    
      Rider Pay     £5,080
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  -£2,161   Total Balance £15,757   £7,180
             
  Week 4   Gate & Facilities £14,336    
      Rider Pay Leg 1     £4,340
      Rider Pay Leg 2     £4,900
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  -£215   Total Balance £14,336   £12,390
             
  Week 5   Gate & Facilities £14,336    
      Rider Pay     £4,730
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £8,342   Total Balance £14,336   £5,780
             
  Week 6   Gate & Facilities      
      Rider Pay     £4,490
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £2,802   Total Balance £0   £5,540
             
  Week 7   Gate & Facilities £13,805    
      Rider Pay     £4,280
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching for Lankowski     £1,500
  £8,727   Total Balance £13,805   £7,880
             
  Week 8   Gate & Facilities      
      Rider Pay     £4,975
      Insurance,Medical Cover      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £2,702   Total Balance £0   £6,025
             
  Week 9   Gate & Facilities £13,561    
      Rider Pay     £5,000
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £4,200
  Total Balance   4TT 4th PLACE £1,500    
  £6,463   Total Balance £15,061   £11,300
             
  Week 10   Gate & Facilities £12,768    
      Rider Pay     £4,810
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £12,321   Total Balance £12,768   £6,910
             
  Week 11   Gate & Facilities £13,686    
      Rider Pay     £4,750
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £19,157   Total Balance £13,686   £6,850
             
  Week 12   Gate & Facilities £13,487    
      Rider Pay     £5,075
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £25,469   Total Balance £13,487   £7,175
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £875
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £750
  Total Balance   Other Costs      
  £23,844   Total Balance £0   £1,625
             
  Week 14   Gate & Facilities      
      Rider Pay     £4,455
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £18,339   Total Balance £0   £5,505
             
  Week 15   Gate & Facilities      
      Rider Pay     £3,645
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   JJ Receipts £2,500    
  £16,144   Total Balance £2,500   £4,695
             
  Week 16   Gate & Facilities £11,325    
      Rider Pay     £3,870
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £21,498   Total Balance £11,325   £5,970
             
  Week 17   Gate & Facilities £14,172    
      Rider Pay     £4,255
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,500
  £26,816   Other Costs      
      Total Balance £14,172   £8,855
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £900
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £900
  Total Balance   Hosting Pairs £2,500    
  £27,516   Total Balance £2,500   #REF!
             
  Week 19   Gate & Facilities      
      Rider Pay     £4,015
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £22,451   Total Balance £0   £5,065
             
  Week 20   Gate & Facilities £14,314    
      Rider Pay     £3,970
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £30,694   Total Balance £14,314   £6,070
             
  Week 21   Gate & Facilities      
      Rider Pay     £3,160
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £26,484   Total Balance £0   £4,210
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £26,484   Total Balance £0   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £3,680
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   EL 3rd Place £5,000    
  £26,754   Total Balance £5,000   £4,730