DECLARED

Manager:Fred Taylor

 

Sponsored by Kioz Media

 

Rider / Coach: Carl Hooper


SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
 Marko Mujanovic    23     6.82    7.69    7.46     Yes     Slovenian  
 Dan Sheldrick    16    5.24    5.54    5.66     Yes     English  
 Dmitrij O'Shea    21    5.91    5.09    5.49     Yes     Eng/Russian  
 Jordan Osgood    19    8.06    7.70    7.79`     Yes     English  
 Michael Plant    20            7.69    L(KLL)     English  
 Theo Craven (c)    24    6.80    7.70    7.10     Yes     English  
 Rory Maxted    17            3.30     L(WL)     Scottish  
RIDERS AVERAGE TOTAL        44.82    44.83    44.51          
TEAM BUILDING LIMIT        45.00    45.00    45.00          
OTHER ASSETS                          
Lewis Miller    25    5.07            F/L      English  
Carl Hooper      45    7.81            resting      Australian  
                           
                           
                           
                           
JUVENILE JAUNT RIDERS                          
 

Mark Howgego            4.00   4.93         English  

 Kirk Tombides             5.47   6.11         BN/Aus  

 Brian Clare           16    7.62   8.36        Scottish  

 Toby Squires       15    8.68    9.27        English  

 Lee Duggan                  7.05   7.82        English  

 Joshua Persson          5.81   6.68         Dual/Swede  

            HOME TACTICS AND LINE UP          
No Name   Average       Tapes   2 Mins  
1    Jordan Osgood    7.81        15m     Top  
2    Dan Sheldrick    5.66        Top     Top  
3    Theo Craven    7.10        15m     Top  
4    Marko Mujanovic    7.46        15m     Top  
5   Michael Plant    7.69        15m     Top  
6    Rory Maxted    3.30          7       7  
7    Dmitrij O'Shea    5.49          6       6  
    Total    44.51               
    Max Team Building Limit    45.00              
                       
    Heat 15       Top two scoring riders (1-5) use reserve if in top two and double figure score           
                       
    Tactical Substitutes       Highest averaged rider available in for lowest averaged rider          
                       
                       
                       
    Reserve Replacements       Highest scoring reserve in Heat 12/14, Any reserve to replace any rider <2/3, providing reserve has 3>           
                       
                       
    Injuries       Top scoring reserve           
                       
    Use T/S for Injuries       Yes          
                       
                       
            AWAY TACTICS AND LINE UP          
No Name   Average       Tapes   2 Mins  
1    Jordan Osgood    7.81        15m    Top  
2    Dan Sheldrick    5.66        Top    Top   
3    Marko Mujanovic    7.46        15m    Top  
4    Michael Plant    7.69        15m    Top  
5    Theo Craven    7.10         15m    Top  
6    Dmitrij O'Shea    5.49           7       7  
7    Rory Maxted    3.30            6       6  
    Total    44.51              
    Max Team Building Limit    45.00              
                       
    Heat 15      

 

Top two scoring riders (1-5) use reserve in top two and double figure scorer          
                       
    Tactical  Substitutes          Highest averaged rider available in for lowest averaged rider           
                       
                       
                       
    Reserve Replacements        Highest scoring reserve in Heat 12/14< Any reserve replace any rider <2/3 providing reserve has 3>          
                       
                       
    Injuries       Top scoring reserve           
                       
    Use T/S for Injuries       Yes          
STADIUM - SUPPORTERS       STADIUM  - RIDERS    
             
STADIUM NAME   The Megano        
STADIUM LOCATION   Grays,Essex   TRACK SIZE   295 METRES
TOTAL CAPACITY   3,750   TRACK SURFACE   Slick
SEATING CAPACITY   1,750   TRACK SAFETY FENCE   AIR FENCE
STANDING CAPACITY   2,000   TRACK CONDITION   Excellent
CAR PARKING   700   TRACK LIGHTING   Excellent
PRESENTATION/C GREEN   Excellent   CHANGING ROOMS   Excellent
TOILETS   Excellent   PITS   Excellent
FOOD OUTLETS   Excellent   MEDICAL ROOM   Excellent
BAR   Excellent   AMBULANCE 1   Excellent
TRACK SHOP   Excellent   AMBULANCE 2   None
SPONSORS LOUNGE   Excellent        

FINANCES

        ESTUARY WHALES Opening Balance: £55,755
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £11,000   £21,000
      Rider Signing on Fees     £34,500
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Coaching double session for Day     £3,000
  £5,755   Total Balance £11,000   £61,000
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £5,755   Total Balance £0   £0
             
  Week 1   Gate & Facilities £11,851    
      Rider Pay     £5,030
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £10,476   Total Balance £11,851   £7,130
             
  Week 2   Gate & Facilities      
      Rider Pay     £4,160
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £5,266   Total Balance £0   £5,210
             
  Week 3   Gate & Facilities £15,778    
      Rider Pay     £4,625
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £14,319   Total Balance £15,778   £6,725
             
  Week 4   Gate & Facilities £14,333    
      Rider Pay Leg 1     £4,985
      Rider Pay Leg 2     £4,350
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £16,166   Total Balance £14,333   £12,485
             
  Week 5   Gate & Facilities      
      Rider Pay     £4,025
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £11,091   Total Balance £0   £5,075
             
  Week 6   Gate & Facilities £13,648    
      Rider Pay     £5,005
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £17,634   Total Balance £13,648   £7,105
             
  Week 7   Gate & Facilities      
      Rider Pay     £4,630
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £11,954   Total Balance £0   £5,680
             
  Week 8   Gate & Facilities £12,079    
      Rider Pay     £4,925
      Insurance,Medical Cover     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £17,008   Total Balance £12,079   £7,025
             
  Week 9   Gate & Facilities £11,756    
      Rider Pay     £4,000
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £3,150
  Total Balance   Other Costs      
  £19,514   Total Balance £11,756   £9,250
             
  Week 10   Gate & Facilities      
      Rider Pay     £3,660
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   JJ Receipts £2,500    
  £17,304   Total Balance £2,500     
             
  Week 11   Gate & Facilities £11,974    
      Rider Pay     £5,020
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £22,158   Total Balance £11,974   £7,120
             
  Week 12   Gate & Facilities      
      Rider Pay     £3,315
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £17,793   Total Balance £0   £4,365
             
  Week 13   Gate & Facilities £14,383    
      Rider Pay  Leg 1     £4,980
      Rider Pay Leg 2     £2,940
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Losing KOC S/F / 3TT HOSTS £5,500    
  £26,606   Total Balance £19,883   £11,070
             
  Week 14   Gate & Facilities £12,310    
      Rider Pay     £5,445
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £31,370   Total Balance £12,310   £7,545
             
  Week 15   Gate & Facilities      
      Rider Pay     £4,375
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   returning loan Day, loan signing Plant     £5,000
  £20,945   Total Balance £0   £10,425
             
  Week 16   Gate & Facilities £14,191    
      Rider Pay     £4,800
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £28,236   Total Balance £14,191   £6,900
             
  Week 17   Gate & Facilities      
      Rider Pay     £4,625
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,500
  £20,061   Other Costs      
      Total Balance £0   £8,175
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,800
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £900
  Total Balance   Other Costs      
  £17,361   Total Balance £0   £2,700
             
  Week 19   Gate & Facilities £13,103    
      Rider Pay     £4,465
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £23,899   Total Balance £13,103   £6,565
             
  Week 20   Gate & Facilities      
      Rider Pay     £4,120
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £18,729   Total Balance £0   £5,170
             
  Week 21   Gate & Facilities £15,160    
      Rider Pay     £4,920
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £26,870   Total Balance £15,160   £7,020
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £26,870   Total Balance £0   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £4,210
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £21,610   Total Balance £0   £5,260