DECLARED

Manager:Craig Richardson

 

Sponsored by King Alf's Curries

 

Coach: Greg Pawson


SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY  
Fillipe Chong    24    9.05    8.14    8.77    Yes    NZ  
Kenni Algreen    23    9.00    9.07    9.38    Yes    Danish  
Hannu Helinen    27    8.00    7.14    7.04    Yes    Finnish  
Kris Major    24    4.48    4.17    4.43    Yes    English  
John Honey     21    4.44    5.76    5.53    Yes    English  
Robert Pusey    18    4.74    4.80    5.36    Yes    English  
Michel Zwssig    20    5.21    5.90    5.78    Yes    Swiss  
RIDERS AVERAGE TOTAL        44.92    44.98    46.39          
TEAM BUILDING LIMIT        45.00    45.00    46.39          
OTHER ASSETS                          
                           
Jake Osgood    19    3.10EL            F/L    English  
Adam Bridgett    23    5.39            F/L    English  
Callum Clegg     17    3.90EL            JJL    English  
                           
                           
                           
JUVENILE JAUNT RIDERS                          
 

Colin Sims    14     6.25    7.08              

Jack Pusey    15    9.82    10.53

                   
                           
                           
                           
            HOME TACTICS AND LINE UP          
No Name   Average       Tapes   2 Mins  
1    Kenni Algreen    9.38        15m    Top  
2    Michel Zwyssig    5.78        Top    Top  
3    Fillipe Chong    8.77        15m    Top  
4    John Honey    5.53        Top    Top  
5    Hannu Helinen    7.04        15m    Top  
6    Kris Major    4.43          7      7  
7    Robert Pusey    5.36          6      6  
    Total    46.29              
    Max Team Building Limit    46.29              
                       
    Heat 15        Top 2 scorers(ex BP)no reserves unless outscoring by more   than 3          
                       
    Tactical Substitutes        Replace lowest ave rider with highest ave rider who has at least 2 pts more or a lower ave rider who has at least 3 pts more          
                       
                       
                       
    Reserve Replacements        If a rider is averaging 1 point per ride or less replace with a reserve if reserve has at least 3 pts more          
                       
                       
    Injuries       Top scoring reserve           
                       
    Use T/S for Injuries       Yes          
                       
                       
            AWAY TACTICS AND LINE UP          
No Name   Average       Tapes   2 Mins  
1    Kenni Algreen    9.38        15m    Top  
2    Michel Zwyssig    5.78        Top    Top  
3    Fillipe Chong    8.77        15m    Top  
4    John Honey    5.53        Top    Top  
5    Hannu Helinen    7.04        15m    Top  
6    Kris Major    4.43          7      7  
7    Robert Pusey    5.36          6      6  
    Total    46.29              
    Max Team Building Limit    46.29              
                       
    Heat 15        Top 2 scorers(ex BP)no reserves unless outscoring by more   than 3          
                       
    Tactical Substitutes        Replace lowest ave rider with highest ave rider who has at least 2 pts more or a lower ave rider who has at least 3 pts more          
                       
                       
                       
    Reserve Replacements        If a rider is averaging 1 point per ride or less replace with a reserve if reserve has at least 3 pts more          
                       
                       
    Injuries       Top scoring reserve           
                       
    Use T/S for Injuries       Yes          
STADIUM - SUPPORTERS       STADIUM  - RIDERS    
             
STADIUM NAME   Ridgeway Raceway        
STADIUM LOCATION   Wantage,Oxfordshire   TRACK SIZE   330 METRES
TOTAL CAPACITY   2,750   TRACK SURFACE   GRIPPY
SEATING CAPACITY   1,000   TRACK SAFETY FENCE   Air Fence
STANDING CAPACITY   1,750   TRACK CONDITION   Excellent
CAR PARKING   400   TRACK LIGHTING   Excellent
PRESENTATION/ GREEN   Excellent   CHANGING ROOMS   Excellent
TOILETS   Excellent   PITS   Excellent
FOOD OUTLETS   Excellent   MEDICAL ROOM   Excellent
BAR   Excellent   AMBULANCE 1   Excellent
TRACK SHOP   Excellent   AMBULANCE 2   Excellent
SPONSORS LOUNGE   Excellent        

FINANCES

        WANTAGE KINGS Opening Balance: £64,398
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £4,000   £0
      Rider Signing on Fees     £40,000
      Ground Improvements      
      Medical Supplies     £4,500
  Total Balance   Other Costs      
  £23,898   Total Balance £4,000   £44,500
             
  Week 0   Gate & Facilities £30,246    
      Rider Pay Leg 1     £11,545
      Rider Pay Leg 2     £9,230
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £24,969   Total Balance £30,246   £29,175
             
  Week 1   Gate & Facilities £29,863    
      Rider Pay     £10,490
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,742   Total Balance £29,863   £16,090
             
  Week 2   Gate & Facilities £30,586    
      Rider Pay     £9,540
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £54,188   Total Balance £30,586   £15,140
             
  Week 3   Gate & Facilities      
      Rider Pay     £9,575
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £41,813   Total Balance £0   £12,375
             
  Week 4   Gate & Facilities £26,847    
      Rider Pay Leg 1     £9,290
      Rider Pay Leg 2     £9,860
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £41,110   Total Balance £26,847   £27,550
             
  Week 5   Gate & Facilities      
      Rider Pay     £9,060
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £29,250   Total Balance £0   £11,860
             
  Week 6   Gate & Facilities £29,667    
      Rider Pay     £10,390
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £42,927   Total Balance £29,667   £15,990
             
  Week 7   Gate & Facilities      
      Rider Pay     £8,225
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   JJ Receipts / Coaching for Pusey and Honey £2,500   £7,000
  £27,402   Total Balance £2,500   £18,025
             
  Week 8   Gate & Facilities      
      Rider Pay     £9,815
      Insurance,Medical Cover      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £14,787   Total Balance £0   £12,615
             
  Week 9   Gate & Facilities £25,899    
      Rider Pay     £9,000
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £8,400
  Total Balance   Other Costs      
  £17,686   Total Balance £25,899   £23,000
             
  Week 10   Gate & Facilities £26,169    
      Rider Pay     £12,960
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £25,295   Total Balance £26,169   £18,560
             
  Week 11   Gate & Facilities £26,388    
      Rider Pay     £10,905
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,178   Total Balance £26,388   £16,505
             
  Week 12   Gate & Facilities      
      Rider Pay     £9,455
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £22,923   Total Balance £0   £12,255
             
  Week 13   Gate & Facilities £31,093    
      Rider Pay  Leg 1     £11,880
      Rider Pay Leg 2     £9,370
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   Other Costs      
  £31,567   Total Balance £31,093   £22,450
             
  Week 14   Gate & Facilities      
      Rider Pay     £8,785
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £19,982   Total Balance £0   £11,585
             
  Week 15   Gate & Facilities £27,756    
      Rider Pay     £9,775
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £32,363   Total Balance £27,756   £15,375
             
  Week 16   Gate & Facilities £25,651    
      Rider Pay     £10,420
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £41,994   Total Balance £25,651   £16,020
             
  Week 17   Gate & Facilities      
      Rider Pay     £8,890
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500
  £25,804   Other Costs      
      Total Balance £0   £16,190
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,800
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,800
  Total Balance   Other Costs      
  £22,204   Total Balance £0   £3,600
             
  Week 19   Gate & Facilities £28,479    
      Rider Pay     £9,970
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,113   Total Balance £28,479   £15,570
             
  Week 20   Gate & Facilities £31,003    
      Rider Pay     £10,270
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £50,247   Total Balance £31,003   £15,870
             
  Week 21   Gate & Facilities      
      Rider Pay     £10,655
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £36,792   Total Balance £0   £13,455
             
  Week 22   Gate & Facilities £29,889    
      Rider Pay Leg 1     £8,265
      Rider Pay Leg 2     £9,525
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   KOC RUNNERS UP £10,000    
  £50,490   Total Balance £39,889   £26,190
             
  Week 23   Gate & Facilities      
      Rider Pay     £9,085
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £38,605   Total Balance £0   £11,885